
DISB34 • The Walt Disney Company
R$ 32,70
(+0,00%)
32,67
P/L
2,68
LPA
0,54%
Dividend Yield
-
Valor de Mercado
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Valuation
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,46%
|
-
|
-
|
-
|
0,22%
|
-
|
Dividend Yield
|
-
|
15,15
|
20,92
|
20,98
|
20,69
|
17,26
|
17,67
|
12,27
|
22,90
|
-112,02
|
138,61
|
49,95
|
70,08
|
-
|
P/L
|
-
|
2,05
|
2,67
|
3,27
|
3,56
|
3,42
|
3,53
|
2,93
|
2,70
|
3,64
|
2,97
|
1,63
|
1,66
|
-
|
P/VPA
|
7,85
|
8,89
|
12,52
|
12,34
|
11,74
|
10,62
|
10,70
|
9,89
|
19,81
|
43,44
|
38,00
|
-
|
17,43
|
-
|
EV/EBITDA
|
9,72
|
10,90
|
15,49
|
14,82
|
13,83
|
12,51
|
12,86
|
11,90
|
27,56
|
-187,03
|
102,64
|
29,47
|
33,09
|
-
|
EV/EBIT
|
-
|
8,01
|
11,23
|
11,50
|
11,17
|
9,69
|
9,58
|
8,68
|
17,08
|
38,39
|
34,07
|
-
|
14,54
|
-
|
P/EBITDA
|
-
|
9,82
|
13,90
|
13,80
|
13,16
|
11,41
|
11,52
|
10,44
|
23,77
|
-165,29
|
92,03
|
24,15
|
27,60
|
-
|
P/EBIT
|
21,96
|
23,68
|
27,40
|
28,41
|
29,43
|
29,74
|
29,86
|
35,49
|
52,09
|
48,75
|
52,22
|
52,88
|
54,13
|
-
|
Valor Patrimonial por Ação
|
-
|
1,15
|
1,58
|
1,87
|
1,97
|
1,76
|
1,66
|
1,57
|
1,30
|
1,59
|
1,36
|
0,77
|
0,80
|
-
|
P/Ativo
|
2,68
|
3,21
|
3,49
|
4,42
|
5,07
|
5,90
|
5,96
|
8,46
|
6,13
|
-1,58
|
1,12
|
1,72
|
1,28
|
-
|
Lucro por Ação
|
-
|
2,04
|
2,85
|
3,22
|
3,30
|
2,91
|
2,88
|
2,60
|
3,64
|
4,91
|
4,10
|
1,94
|
1,86
|
-
|
P/R
|
-
|
96,06
|
53,38
|
83,84
|
408,93
|
1.307
|
-42,81
|
-149,38
|
-78,67
|
37,21
|
107,18
|
218,60
|
101,58
|
-
|
P/Capital Giro
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Endividamento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0,20
|
0,17
|
0,18
|
0,19
|
0,17
|
0,25
|
0,34
|
0,24
|
0,35
|
0,40
|
0,35
|
0,34
|
0,32
|
-
|
Dívida líquida/PL
|
0,81
|
0,68
|
0,77
|
0,67
|
0,55
|
0,71
|
0,91
|
0,73
|
2,21
|
4,19
|
4,01
|
-
|
2,84
|
-
|
Dívida líquida/EBITDA
|
1,00
|
0,83
|
0,96
|
0,81
|
0,65
|
0,84
|
1,10
|
0,87
|
3,07
|
-18,03
|
10,84
|
5,09
|
5,39
|
-
|
Dívida líquida/EBIT
|
0,55
|
0,56
|
0,59
|
0,57
|
0,55
|
0,51
|
0,47
|
0,54
|
0,48
|
0,44
|
0,46
|
0,47
|
0,48
|
-
|
PL/Ativos
|
0,45
|
0,44
|
0,41
|
0,43
|
0,45
|
0,49
|
0,53
|
0,46
|
0,52
|
0,56
|
0,54
|
0,53
|
0,47
|
-
|
Passivos/Ativos
|
1,14
|
1,07
|
1,21
|
1,14
|
1,03
|
1,01
|
0,81
|
0,94
|
0,90
|
1,32
|
1,08
|
1,02
|
1,05
|
-
|
Liquidez Corrente
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Eficiência
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19,03%
|
44,49%
|
44,42%
|
45,88%
|
45,94%
|
46,09%
|
45,04%
|
44,94%
|
39,57%
|
32,89%
|
33,06%
|
34,43%
|
33,41%
|
-
|
Margem Bruta
|
23,40%
|
25,43%
|
25,37%
|
28,04%
|
29,59%
|
30,07%
|
30,03%
|
29,97%
|
21,28%
|
12,78%
|
12,04%
|
-
|
12,76%
|
-
|
Margem EBITDA
|
18,89%
|
20,73%
|
20,51%
|
23,35%
|
25,10%
|
25,53%
|
24,98%
|
24,91%
|
15,30%
|
-2,97%
|
4,46%
|
8,01%
|
6,72%
|
-
|
Margem EBIT
|
11,76%
|
13,44%
|
13,62%
|
15,37%
|
15,98%
|
16,88%
|
16,29%
|
21,20%
|
15,88%
|
-4,38%
|
2,96%
|
3,87%
|
2,65%
|
-
|
Margem Líquida
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Rentabilidade
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12,18%
|
13,54%
|
12,74%
|
15,57%
|
17,23%
|
19,84%
|
19,95%
|
23,85%
|
11,77%
|
-3,24%
|
2,14%
|
3,26%
|
2,37%
|
-
|
ROE
|
6,66%
|
7,59%
|
7,55%
|
8,91%
|
9,51%
|
10,20%
|
9,37%
|
12,78%
|
5,70%
|
-1,42%
|
0,98%
|
1,54%
|
1,15%
|
-
|
ROA
|
9,81%
|
10,78%
|
10,26%
|
11,77%
|
13,28%
|
14,30%
|
14,59%
|
18,80%
|
5,77%
|
-1,87%
|
2,11%
|
3,41%
|
3,16%
|
-
|
ROIC
|
0,57
|
0,56
|
0,55
|
0,58
|
0,59
|
0,60
|
0,58
|
0,60
|
0,36
|
0,32
|
0,33
|
0,40
|
0,43
|
-
|
Giro Ativos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Crescimento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
6,19%
|
6,63%
|
6,35%
|
5,45%
|
5,70%
|
7,36%
|
4,50%
|
3,92%
|
3,92%
|
-
|
CAGR Receita 5 Anos
|
-
|
-
|
-
|
-
|
17,80%
|
16,16%
|
14,33%
|
9,59%
|
15,47%
|
8,06%
|
-
|
-26,64%
|
-26,64%
|
-
|
CAGR Lucro 5 Anos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Proventos
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,46%
|
-
|
-
|
-
|
0,22%
|
-
|
Dividend Yield
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Valor de Mercado
|
---|