
LILY34 • Eli Lilly and Company
R$ 168,81
(+0,00%)
207,62
P/L
4,36
LPA
0,35%
Dividend Yield
-
Valor de Mercado
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Valuation
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,55%
|
0,10%
|
0,05%
|
10,55%
|
0,55%
|
-
|
Dividend Yield
|
-
|
193,40
|
157,94
|
2,31
|
29,15
|
19,23
|
27,25
|
31,80
|
38,05
|
239,68
|
1,39
|
127,50
|
192,95
|
-
|
P/L
|
-
|
5,98
|
6,83
|
7,62
|
8,40
|
6,55
|
6,49
|
7,22
|
7,27
|
97,63
|
148,51
|
13,19
|
21,22
|
-
|
P/VPA
|
-34,78
|
12,43
|
15,51
|
49,36
|
15,73
|
19,11
|
20,64
|
12,42
|
23,61
|
22,25
|
27,30
|
20,69
|
19,22
|
-
|
EV/EBITDA
|
-14,71
|
89,16
|
49,34
|
388,90
|
19,38
|
23,30
|
23,54
|
13,60
|
27,05
|
24,46
|
32,16
|
29,99
|
27,00
|
-
|
EV/EBIT
|
-
|
58,56
|
40,20
|
71,03
|
21,84
|
20,30
|
18,87
|
21,12
|
33,98
|
439,31
|
971,91
|
64,20
|
83,11
|
-
|
P/EBITDA
|
-
|
419,95
|
127,92
|
559,59
|
26,90
|
24,76
|
21,53
|
23,13
|
38,92
|
483,01
|
1,14
|
93,06
|
116,70
|
-
|
P/EBIT
|
7,74
|
8,06
|
7,33
|
7,79
|
9,77
|
11,25
|
13,19
|
15,21
|
18,26
|
25,74
|
27,80
|
27,73
|
27,19
|
-
|
Valor Patrimonial por Ação
|
-
|
2,68
|
3,05
|
3,23
|
4,15
|
3,15
|
3,41
|
3,86
|
4,33
|
65,55
|
87,62
|
7,29
|
11,50
|
-
|
P/Ativo
|
-0,83
|
0,25
|
0,32
|
0,03
|
2,82
|
3,83
|
3,14
|
3,45
|
3,49
|
10,48
|
2,97
|
2,87
|
2,99
|
-
|
Lucro por Ação
|
-
|
3,55
|
4,08
|
5,17
|
5,65
|
5,06
|
5,44
|
6,44
|
7,83
|
131,55
|
206,85
|
14,39
|
20,84
|
-
|
P/R
|
-
|
30,06
|
37,94
|
24,69
|
26,21
|
11,48
|
9,46
|
9,44
|
9,42
|
189,04
|
274,03
|
157,68
|
226,23
|
-
|
P/Capital Giro
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Endividamento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-0,87
|
-0,53
|
-0,49
|
-0,74
|
-0,98
|
-0,84
|
-0,87
|
-0,94
|
-0,83
|
-0,64
|
-0,57
|
-0,16
|
-0,12
|
-
|
Dívida líquida/PL
|
16,95
|
-5,22
|
-2,91
|
-6,87
|
-2,56
|
-2,60
|
-2,54
|
-2,76
|
-3,90
|
-2,86
|
-3,75
|
-0,76
|
-0,48
|
-
|
Dívida líquida/EBITDA
|
7,17
|
-37,43
|
-9,26
|
-54,09
|
-3,15
|
-3,17
|
-2,89
|
-3,03
|
-4,47
|
-3,14
|
-4,41
|
-1,10
|
-0,67
|
-
|
Dívida líquida/EBIT
|
0,52
|
0,45
|
0,45
|
0,42
|
0,49
|
0,48
|
0,53
|
0,54
|
0,60
|
0,67
|
0,59
|
0,55
|
0,54
|
-
|
PL/Ativos
|
0,48
|
0,55
|
0,55
|
0,58
|
0,51
|
0,52
|
0,47
|
0,46
|
0,40
|
0,33
|
0,41
|
0,45
|
0,46
|
-
|
Passivos/Ativos
|
1,52
|
1,23
|
1,21
|
1,31
|
1,35
|
1,80
|
2,15
|
2,41
|
2,82
|
2,45
|
2,43
|
1,18
|
1,21
|
-
|
Liquidez Corrente
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Eficiência
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
58,23%
|
61,43%
|
63,44%
|
62,32%
|
68,35%
|
69,20%
|
73,21%
|
75,20%
|
73,29%
|
75,28%
|
73,46%
|
73,41%
|
75,87%
|
-
|
Margem Bruta
|
-3,68%
|
6,06%
|
10,14%
|
7,27%
|
25,87%
|
24,91%
|
28,81%
|
30,49%
|
23,05%
|
29,94%
|
21,28%
|
22,41%
|
25,07%
|
-
|
Margem EBITDA
|
-8,69%
|
0,84%
|
3,19%
|
0,92%
|
21,00%
|
20,43%
|
25,26%
|
27,84%
|
20,12%
|
27,23%
|
18,07%
|
15,46%
|
17,86%
|
-
|
Margem EBIT
|
-7,69%
|
1,83%
|
2,58%
|
0,22%
|
19,38%
|
26,30%
|
19,96%
|
20,25%
|
20,59%
|
54,89%
|
14,87%
|
11,29%
|
10,80%
|
-
|
Margem Líquida
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Rentabilidade
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-10,76%
|
3,09%
|
4,32%
|
0,33%
|
28,82%
|
34,04%
|
23,82%
|
22,70%
|
19,11%
|
40,73%
|
10,68%
|
10,35%
|
11,00%
|
-
|
ROE
|
-5,60%
|
1,38%
|
1,93%
|
0,14%
|
14,23%
|
16,40%
|
12,53%
|
12,15%
|
11,38%
|
27,35%
|
6,30%
|
5,72%
|
5,96%
|
-
|
ROA
|
-12,29%
|
-0,77%
|
2,83%
|
1,07%
|
29,28%
|
14,11%
|
19,43%
|
18,40%
|
14,80%
|
-0,27%
|
8,61%
|
8,30%
|
8,74%
|
-
|
ROIC
|
0,73
|
0,75
|
0,75
|
0,63
|
0,73
|
0,62
|
0,63
|
0,60
|
0,55
|
0,50
|
0,42
|
0,51
|
0,55
|
-
|
Giro Ativos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Crescimento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-3,23%
|
4,32%
|
4,14%
|
3,18%
|
6,29%
|
6,72%
|
4,17%
|
5,07%
|
7,61%
|
-
|
CAGR Receita 5 Anos
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,31%
|
60,48%
|
163,64%
|
28,28%
|
-6,25%
|
-3,99%
|
-
|
CAGR Lucro 5 Anos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Proventos
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,55%
|
0,10%
|
0,05%
|
10,55%
|
0,55%
|
-
|
Dividend Yield
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Valor de Mercado
|
---|