
UPAC34 • Union Pacific Corporation
R$ 344,59
(+0,00%)
23,09
P/L
10,66
LPA
1,35%
Dividend Yield
-
Valor de Mercado
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Valuation
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,35%
|
1,33%
|
1,13%
|
1,60%
|
1,48%
|
-
|
Dividend Yield
|
-
|
-
|
-
|
-
|
13,70
|
20,24
|
10,02
|
16,52
|
21,51
|
25,46
|
24,53
|
18,36
|
23,16
|
-
|
P/L
|
-
|
-
|
-
|
-
|
3,16
|
4,30
|
4,32
|
4,82
|
7,02
|
8,03
|
11,30
|
10,56
|
9,99
|
-
|
P/VPA
|
7,99
|
7,86
|
9,20
|
10,82
|
7,85
|
10,43
|
11,59
|
11,38
|
13,60
|
15,99
|
16,02
|
12,64
|
15,26
|
-
|
EV/EBITDA
|
10,25
|
9,91
|
11,39
|
13,17
|
9,81
|
13,28
|
14,51
|
14,27
|
17,03
|
20,34
|
19,69
|
15,38
|
18,95
|
-
|
EV/EBIT
|
-
|
-
|
-
|
-
|
6,50
|
9,02
|
10,27
|
9,12
|
11,56
|
13,18
|
13,51
|
10,21
|
12,42
|
-
|
P/EBITDA
|
-
|
-
|
-
|
-
|
8,12
|
11,48
|
12,86
|
11,44
|
14,48
|
16,77
|
16,61
|
12,42
|
15,43
|
-
|
P/EBIT
|
19,23
|
21,13
|
23,04
|
23,83
|
24,24
|
24,19
|
31,58
|
27,72
|
26,11
|
25,17
|
22,17
|
19,86
|
24,25
|
-
|
Valor Patrimonial por Ação
|
-
|
-
|
-
|
-
|
1,20
|
1,54
|
1,86
|
1,67
|
2,06
|
2,18
|
2,52
|
1,96
|
2,20
|
-
|
P/Ativo
|
3,41
|
4,19
|
4,76
|
5,83
|
5,59
|
5,14
|
13,61
|
8,10
|
8,53
|
7,94
|
10,21
|
11,43
|
10,46
|
-
|
Lucro por Ação
|
-
|
-
|
-
|
-
|
3,00
|
4,30
|
5,05
|
4,32
|
5,87
|
6,97
|
7,34
|
5,17
|
6,13
|
-
|
P/R
|
-
|
-
|
-
|
-
|
70,77
|
-1.947
|
1.602
|
-212,81
|
-142,76
|
3.322
|
-72,96
|
-81,94
|
-154,22
|
-
|
P/Capital Giro
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Endividamento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0,40
|
0,39
|
0,35
|
0,44
|
0,59
|
0,69
|
0,63
|
1,03
|
1,34
|
1,47
|
2,03
|
2,66
|
2,13
|
-
|
Dívida líquida/PL
|
1,02
|
0,91
|
0,81
|
0,88
|
1,21
|
1,44
|
1,49
|
1,95
|
2,21
|
2,41
|
2,43
|
2,57
|
2,65
|
-
|
Dívida líquida/EBITDA
|
1,31
|
1,15
|
1,00
|
1,07
|
1,52
|
1,83
|
1,87
|
2,45
|
2,76
|
3,06
|
2,98
|
3,12
|
3,29
|
-
|
Dívida líquida/EBIT
|
0,41
|
0,42
|
0,43
|
0,40
|
0,38
|
0,36
|
0,43
|
0,35
|
0,29
|
0,27
|
0,22
|
0,19
|
0,22
|
-
|
PL/Ativos
|
0,59
|
0,58
|
0,57
|
0,60
|
0,62
|
0,64
|
0,57
|
0,65
|
0,71
|
0,73
|
0,78
|
0,81
|
0,78
|
-
|
Passivos/Ativos
|
1,12
|
1,16
|
1,05
|
1,17
|
1,29
|
0,99
|
1,02
|
0,90
|
0,79
|
1,01
|
0,62
|
0,72
|
0,81
|
-
|
Liquidez Corrente
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Eficiência
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
47,50%
|
50,13%
|
51,48%
|
53,42%
|
56,01%
|
81,21%
|
79,97%
|
78,21%
|
79,91%
|
83,23%
|
81,36%
|
76,36%
|
77,17%
|
-
|
Margem Bruta
|
37,54%
|
40,64%
|
41,99%
|
44,43%
|
46,14%
|
47,65%
|
49,23%
|
47,31%
|
50,73%
|
52,89%
|
54,32%
|
50,61%
|
49,30%
|
-
|
Margem EBITDA
|
29,27%
|
32,23%
|
33,90%
|
36,49%
|
36,91%
|
37,43%
|
39,32%
|
37,71%
|
40,52%
|
41,58%
|
44,19%
|
41,58%
|
39,69%
|
-
|
Margem EBIT
|
16,83%
|
18,84%
|
19,98%
|
21,59%
|
21,88%
|
21,23%
|
50,43%
|
26,13%
|
27,27%
|
27,38%
|
29,92%
|
28,13%
|
26,45%
|
-
|
Margem Líquida
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Rentabilidade
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17,72%
|
19,84%
|
20,67%
|
24,45%
|
23,05%
|
21,24%
|
43,10%
|
29,21%
|
32,65%
|
31,54%
|
46,06%
|
57,54%
|
43,14%
|
-
|
ROE
|
7,30%
|
8,36%
|
8,82%
|
9,89%
|
8,74%
|
7,60%
|
18,53%
|
10,09%
|
9,60%
|
8,57%
|
10,27%
|
10,69%
|
9,50%
|
-
|
ROA
|
13,76%
|
15,24%
|
15,90%
|
17,39%
|
15,06%
|
14,11%
|
12,61%
|
15,97%
|
16,08%
|
14,86%
|
17,50%
|
18,18%
|
16,30%
|
-
|
ROIC
|
0,43
|
0,44
|
0,44
|
0,46
|
0,40
|
0,36
|
0,37
|
0,39
|
0,35
|
0,31
|
0,34
|
0,38
|
0,36
|
-
|
Giro Ativos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Crescimento
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
11,15%
|
5,16%
|
0,39%
|
0,30%
|
0,78%
|
-1,98%
|
-2,18%
|
1,80%
|
3,21%
|
-
|
CAGR Receita 5 Anos
|
-
|
-
|
-
|
-
|
22,34%
|
11,41%
|
5,16%
|
22,13%
|
6,34%
|
2,70%
|
2,31%
|
9,03%
|
-8,16%
|
-
|
CAGR Lucro 5 Anos
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Proventos
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,35%
|
1,33%
|
1,13%
|
1,60%
|
1,48%
|
-
|
Dividend Yield
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Valor de Mercado
|
---|