CEGR3 • CEG
R$ 66,78
(+0,00%)
31,69
P/L
2,11
LPA
1,81%
Dividend Yield
R$ 21,68 bilhões
Valor de Mercado
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Valuation
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
-
|
-
|
5,00%
|
8,63%
|
3,27%
|
-
|
-
|
2,68%
|
3,55%
|
0,16%
|
4,36%
|
-
|
-
|
-
|
Dividend Yield
|
|
1.171
|
1.802
|
1.982
|
2.877
|
2.986
|
17,75
|
17,67
|
43,51
|
30,16
|
41,06
|
30,52
|
81,83
|
36,31
|
-
|
P/L
|
|
123,48
|
118,11
|
113,03
|
-484,72
|
-263,59
|
0,00
|
1,07
|
-0,89
|
0,26
|
-7,35
|
0,88
|
-1,93
|
0,31
|
-
|
PEG Ratio
|
|
339,78
|
590,48
|
710,23
|
978,10
|
791,15
|
4,10
|
4,45
|
5,82
|
12,32
|
12,11
|
14,20
|
19,45
|
15,60
|
-
|
P/VPA
|
|
559,47
|
914,43
|
1.047
|
1.465
|
1.358
|
9,52
|
9,75
|
15,64
|
-
|
-
|
-
|
-
|
-
|
-
|
EV/EBITDA
|
|
687,93
|
1.113
|
1.243
|
1.739
|
1.643
|
11,51
|
11,69
|
20,40
|
20,45
|
25,42
|
20,21
|
28,21
|
22,00
|
-
|
EV/EBIT
|
|
558,62
|
913,68
|
1.047
|
1.464
|
1.357
|
8,19
|
8,55
|
14,04
|
-
|
-
|
-
|
-
|
-
|
-
|
P/EBITDA
|
|
686,89
|
1.112
|
1.242
|
1.737
|
1.641
|
9,90
|
10,24
|
18,31
|
18,81
|
23,63
|
18,76
|
26,82
|
20,90
|
-
|
P/EBIT
|
|
0,02
|
0,02
|
0,02
|
0,02
|
0,02
|
4,84
|
5,18
|
4,98
|
3,52
|
4,60
|
3,93
|
4,44
|
5,35
|
-
|
Valor Patrimonial por Ação
|
|
152,92
|
254,29
|
314,97
|
367,00
|
319,42
|
1,84
|
1,93
|
2,31
|
3,47
|
4,24
|
3,88
|
5,25
|
4,78
|
-
|
P/Ativo
|
|
0,00
|
0,01
|
0,01
|
0,01
|
0,01
|
1,12
|
1,31
|
0,67
|
1,44
|
1,36
|
1,83
|
1,06
|
2,30
|
-
|
Lucro por Ação
|
|
127,96
|
191,20
|
216,83
|
262,01
|
227,89
|
1,65
|
1,56
|
1,81
|
2,43
|
4,54
|
3,28
|
3,65
|
3,87
|
-
|
P/R
|
|
-1.291
|
-2.534
|
-3.627
|
-5.243
|
-2.669
|
-16,19
|
-23,68
|
-51,47
|
-33,04
|
-69,12
|
-26,38
|
452,95
|
145,61
|
-
|
P/Capital Giro
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Endividamento
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
0,52
|
0,48
|
0,44
|
0,72
|
0,77
|
0,67
|
0,63
|
0,66
|
1,07
|
0,92
|
1,10
|
1,01
|
0,82
|
-
|
Dívida líquida/PL
|
|
0,85
|
0,75
|
0,65
|
1,08
|
1,32
|
1,33
|
1,21
|
1,60
|
-
|
-
|
-
|
-
|
-
|
-
|
Dívida líquida/EBITDA
|
|
1,04
|
0,91
|
0,78
|
1,29
|
1,60
|
1,61
|
1,45
|
2,09
|
1,64
|
1,79
|
1,45
|
1,40
|
1,10
|
-
|
Dívida líquida/EBIT
|
|
0,45
|
0,43
|
0,44
|
0,38
|
0,40
|
0,45
|
0,43
|
0,40
|
0,28
|
0,35
|
0,27
|
0,27
|
0,31
|
-
|
PL/Ativos
|
|
0,55
|
0,57
|
0,56
|
0,62
|
0,60
|
0,55
|
0,57
|
0,60
|
0,72
|
0,65
|
0,73
|
0,73
|
0,69
|
-
|
Passivos/Ativos
|
|
0,60
|
0,67
|
0,70
|
0,75
|
0,63
|
0,63
|
0,72
|
0,83
|
0,65
|
0,80
|
0,62
|
1,04
|
1,14
|
-
|
Liquidez Corrente
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Eficiência
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
33,87%
|
30,94%
|
30,50%
|
26,68%
|
24,87%
|
29,36%
|
26,74%
|
24,63%
|
23,07%
|
32,84%
|
26,47%
|
22,79%
|
28,50%
|
-
|
Margem Bruta
|
|
18,63%
|
17,20%
|
17,46%
|
15,08%
|
13,88%
|
16,71%
|
15,26%
|
9,90%
|
12,91%
|
19,21%
|
17,50%
|
13,63%
|
18,52%
|
-
|
Margem EBIT
|
|
10,92%
|
10,61%
|
10,95%
|
9,11%
|
7,63%
|
9,32%
|
8,84%
|
4,17%
|
8,05%
|
11,05%
|
10,76%
|
4,47%
|
10,66%
|
-
|
Margem Líquida
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Rentabilidade
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
29,00%
|
32,77%
|
35,86%
|
34,00%
|
26,48%
|
23,11%
|
25,21%
|
13,38%
|
40,84%
|
29,48%
|
46,52%
|
23,77%
|
42,97%
|
-
|
ROE
|
|
13,05%
|
14,12%
|
15,90%
|
12,76%
|
10,69%
|
10,35%
|
10,93%
|
5,31%
|
11,49%
|
10,32%
|
12,70%
|
6,42%
|
13,17%
|
-
|
ROA
|
|
18,45%
|
21,55%
|
23,86%
|
19,12%
|
14,57%
|
13,24%
|
14,96%
|
7,88%
|
19,45%
|
14,83%
|
21,45%
|
11,39%
|
22,89%
|
-
|
ROIC
|
|
1,20
|
1,33
|
1,45
|
1,40
|
1,40
|
1,11
|
1,24
|
1,28
|
1,43
|
0,93
|
1,18
|
1,44
|
1,24
|
-
|
Giro Ativos
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Indicadores de Crescimento
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
-
|
-
|
-
|
15,19%
|
10,49%
|
6,25%
|
6,97%
|
5,90%
|
5,62%
|
-3,10%
|
7,18%
|
9,87%
|
6,17%
|
-
|
CAGR Receita 5 Anos
|
|
-
|
-
|
-
|
15,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAGR Lucro 5 Anos
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Proventos
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
-
|
-
|
4,25
|
3,63
|
0,88
|
0,30
|
0,80
|
0,89
|
1,67
|
0,10
|
2,53
|
0,71
|
0,76
|
1,21
|
Dividendos por Ação
|
|
-
|
-
|
5,00%
|
8,63%
|
3,27%
|
-
|
-
|
2,68%
|
3,55%
|
0,16%
|
4,36%
|
-
|
-
|
-
|
Dividend Yield
|
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
Valor de Mercado
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
294.829.030
|
523.095.774
|
676.021.879
|
923.366.284
|
849.590.222
|
5.160.915
|
5.986.425
|
7.532.391
|
11.248.119
|
14.457.104
|
14.491.570
|
22.416.711
|
21.676.081
|
-
|
Valor de Mercado (milhares)
|
|
295.276.278
|
523.525.420
|
676.443.782
|
924.050.436
|
850.419.560
|
6.001.111
|
6.832.385
|
8.390.692
|
12.228.122
|
15.554.108
|
15.613.315
|
23.584.176
|
22.818.795
|
-
|
Enterprise Value (milhares)
|